{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Доходы","Расходы","Источники","КонсТабл"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Доходы","index":0,"n_rows":53,"n_cols":32,"rows_kept":53,"merged":[[0,1,1,11],[1,13,1,14],[2,13,2,14],[3,2,3,11],[3,13,3,14],[4,13,4,14],[5,1,5,11],[5,13,5,14],[6,1,6,11],[6,13,6,14],[7,13,7,14],[8,13,8,14],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,12,15],[12,16,13,16],[12,17,13,17],[12,18,13,18],[12,19,12,31]],"flags":["formulas_cached_only"]}
[null,"ОТЧЕТ ОБ ИСПОЛНЕНИИ КОНСОЛИДИРОВАННОГО БЮДЖЕТА СУБЪЕКТА РОССИЙСКОЙ ФЕДЕРАЦИИ \nИ БЮДЖЕТА ТЕРРИТОРИАЛЬНОГО  ГОСУДАРСТВЕННОГО ВНЕБЮДЖЕТНОГО ФОНДА"]
[{"$nulls":13},"КОДЫ"]
[{"$nulls":12},"Форма по ОКУД  ","0503317"]
[null,null,"на  1 июня 2021 г.",{"$nulls":9},"                   Дата  ","2021-06-01"]
[]
["Наименование финансового органа ","Новомихайловский с/с",{"$nulls":10},"             по ОКПО  "]
["Наименование бюджета ","Бюджет сельских поселений",{"$nulls":10},"             по ОКТМО  "]
["Периодичность: месячная, квартальная, годовая"]
["Единица измерения:  руб. ",{"$nulls":11},"             по ОКЕИ  ","383"]
[]
[]
["                                                               1. Доходы бюджета"]
["Наименование \nпоказателя","Код строки","Код дохода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":12},"Наименование показателя","Код строки","Код дохода по бюджетной классификации","Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда",{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутр городских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориалього государственного внебюджетного фонда"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","1","2","3","17","18","19","20","21","22","23","24","25","26","27","28","29"]
["Доходы бюджета - ИТОГО","010","х",{"v":4885408,"d":"4,885,408.00"},"-",{"v":4885408,"d":"4,885,408.00"},"-","-","-","-","-","-","-","-",{"v":4885408,"d":"4,885,408.00"},"-","Доходы бюджета - ИТОГО","010","х",{"v":1780882.5,"d":"1,780,882.50"},"-",{"v":1780882.5,"d":"1,780,882.50"},"-","-","-","-","-","-","-","-",{"v":1780882.5,"d":"1,780,882.50"},"-"]
["в том числе: ",{"$nulls":15},"в том числе: "]
["  \nНАЛОГОВЫЕ И НЕНАЛОГОВЫЕ ДОХОДЫ\n","010"," 000 1000000000 0000 000",{"v":1372000,"d":"1,372,000.00"},"-",{"v":1372000,"d":"1,372,000.00"},"-","-","-","-","-","-","-","-",{"v":1372000,"d":"1,372,000.00"},"-","  \nНАЛОГОВЫЕ И НЕНАЛОГОВЫЕ ДОХОДЫ\n","010"," 000 1000000000 0000 000",{"v":310910.97,"d":"310,910.97"},"-",{"v":310910.97,"d":"310,910.97"},"-","-","-","-","-","-","-","-",{"v":310910.97,"d":"310,910.97"},"-"]
["  \nНАЛОГИ НА ПРИБЫЛЬ, ДОХОДЫ\n","010"," 000 1010000000 0000 000",{"v":553000,"d":"553,000.00"},"-",{"v":553000,"d":"553,000.00"},"-","-","-","-","-","-","-","-",{"v":553000,"d":"553,000.00"},"-","  \nНАЛОГИ НА ПРИБЫЛЬ, ДОХОДЫ\n","010"," 000 1010000000 0000 000",{"v":187806.58,"d":"187,806.58"},"-",{"v":187806.58,"d":"187,806.58"},"-","-","-","-","-","-","-","-",{"v":187806.58,"d":"187,806.58"},"-"]
["  \nНалог на доходы физических лиц\n","010"," 000 1010200001 0000 110",{"v":553000,"d":"553,000.00"},"-",{"v":553000,"d":"553,000.00"},"-","-","-","-","-","-","-","-",{"v":553000,"d":"553,000.00"},"-","  \nНалог на доходы физических лиц\n","010"," 000 1010200001 0000 110",{"v":187806.58,"d":"187,806.58"},"-",{"v":187806.58,"d":"187,806.58"},"-","-","-","-","-","-","-","-",{"v":187806.58,"d":"187,806.58"},"-"]
["  \nНалог на доходы физических лиц с доходов, источником которых является налоговый агент, за исключением доходов, в отношении которых исчисление и уплата налога осуществляются в соответствии со статьями 227, 227.1 и 228 Налогового кодекса Российской Федерации\n","010"," 000 1010201001 0000 110",{"v":553000,"d":"553,000.00"},"-",{"v":553000,"d":"553,000.00"},"-","-","-","-","-","-","-","-",{"v":553000,"d":"553,000.00"},"-","  \nНалог на доходы физических лиц с доходов, источником которых является налоговый агент, за исключением доходов, в отношении которых исчисление и уплата налога осуществляются в соответствии со статьями 227, 227.1 и 228 Налогового кодекса Российской Федерации\n","010"," 000 1010201001 0000 110",{"v":187690.73,"d":"187,690.73"},"-",{"v":187690.73,"d":"187,690.73"},"-","-","-","-","-","-","-","-",{"v":187690.73,"d":"187,690.73"},"-"]
["  \nНалог на доходы физических лиц с доходов, полученных физическими лицами в соответствии со статьей 228 Налогового кодекса Российской Федерации\n","010"," 000 1010203001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-","  \nНалог на доходы физических лиц с доходов, полученных физическими лицами в соответствии со статьей 228 Налогового кодекса Российской Федерации\n","010"," 000 1010203001 0000 110",115.85,"-",115.85,"-","-","-","-","-","-","-","-",115.85,"-"]
["  \nНАЛОГИ НА ИМУЩЕСТВО\n","010"," 000 1060000000 0000 000",{"v":681000,"d":"681,000.00"},"-",{"v":681000,"d":"681,000.00"},"-","-","-","-","-","-","-","-",{"v":681000,"d":"681,000.00"},"-","  \nНАЛОГИ НА ИМУЩЕСТВО\n","010"," 000 1060000000 0000 000",{"v":84739.04,"d":"84,739.04"},"-",{"v":84739.04,"d":"84,739.04"},"-","-","-","-","-","-","-","-",{"v":84739.04,"d":"84,739.04"},"-"]
["  \nНалог на имущество физических лиц\n","010"," 000 1060100000 0000 110",{"v":8000,"d":"8,000.00"},"-",{"v":8000,"d":"8,000.00"},"-","-","-","-","-","-","-","-",{"v":8000,"d":"8,000.00"},"-","  \nНалог на имущество физических лиц\n","010"," 000 1060100000 0000 110",{"v":1422.59,"d":"1,422.59"},"-",{"v":1422.59,"d":"1,422.59"},"-","-","-","-","-","-","-","-",{"v":1422.59,"d":"1,422.59"},"-"]
["  \nНалог на имущество физических лиц, взимаемый по ставкам, применяемым к объектам налогообложения, расположенным в границах сельских поселений\n","010"," 000 1060103010 0000 110",{"v":8000,"d":"8,000.00"},"-",{"v":8000,"d":"8,000.00"},"-","-","-","-","-","-","-","-",{"v":8000,"d":"8,000.00"},"-","  \nНалог на имущество физических лиц, взимаемый по ставкам, применяемым к объектам налогообложения, расположенным в границах сельских поселений\n","010"," 000 1060103010 0000 110",{"v":1422.59,"d":"1,422.59"},"-",{"v":1422.59,"d":"1,422.59"},"-","-","-","-","-","-","-","-",{"v":1422.59,"d":"1,422.59"},"-"]
["  \nЗемельный налог\n","010"," 000 1060600000 0000 110",{"v":673000,"d":"673,000.00"},"-",{"v":673000,"d":"673,000.00"},"-","-","-","-","-","-","-","-",{"v":673000,"d":"673,000.00"},"-","  \nЗемельный налог\n","010"," 000 1060600000 0000 110",{"v":83316.45,"d":"83,316.45"},"-",{"v":83316.45,"d":"83,316.45"},"-","-","-","-","-","-","-","-",{"v":83316.45,"d":"83,316.45"},"-"]
["  \nЗемельный налог с организаций\n","010"," 000 1060603000 0000 110",{"v":609000,"d":"609,000.00"},"-",{"v":609000,"d":"609,000.00"},"-","-","-","-","-","-","-","-",{"v":609000,"d":"609,000.00"},"-","  \nЗемельный налог с организаций\n","010"," 000 1060603000 0000 110",{"v":69851.7,"d":"69,851.70"},"-",{"v":69851.7,"d":"69,851.70"},"-","-","-","-","-","-","-","-",{"v":69851.7,"d":"69,851.70"},"-"]
["  \nЗемельный налог с организаций, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060603310 0000 110",{"v":609000,"d":"609,000.00"},"-",{"v":609000,"d":"609,000.00"},"-","-","-","-","-","-","-","-",{"v":609000,"d":"609,000.00"},"-","  \nЗемельный налог с организаций, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060603310 0000 110",{"v":69851.7,"d":"69,851.70"},"-",{"v":69851.7,"d":"69,851.70"},"-","-","-","-","-","-","-","-",{"v":69851.7,"d":"69,851.70"},"-"]
["  \nЗемельный налог с физических лиц\n","010"," 000 1060604000 0000 110",{"v":64000,"d":"64,000.00"},"-",{"v":64000,"d":"64,000.00"},"-","-","-","-","-","-","-","-",{"v":64000,"d":"64,000.00"},"-","  \nЗемельный налог с физических лиц\n","010"," 000 1060604000 0000 110",{"v":13464.75,"d":"13,464.75"},"-",{"v":13464.75,"d":"13,464.75"},"-","-","-","-","-","-","-","-",{"v":13464.75,"d":"13,464.75"},"-"]
["  \nЗемельный налог с физических лиц, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060604310 0000 110",{"v":64000,"d":"64,000.00"},"-",{"v":64000,"d":"64,000.00"},"-","-","-","-","-","-","-","-",{"v":64000,"d":"64,000.00"},"-","  \nЗемельный налог с физических лиц, обладающих земельным участком, расположенным в границах сельских поселений\n","010"," 000 1060604310 0000 110",{"v":13464.75,"d":"13,464.75"},"-",{"v":13464.75,"d":"13,464.75"},"-","-","-","-","-","-","-","-",{"v":13464.75,"d":"13,464.75"},"-"]
["  \nГОСУДАРСТВЕННАЯ ПОШЛИНА\n","010"," 000 1080000000 0000 000",{"v":2000,"d":"2,000.00"},"-",{"v":2000,"d":"2,000.00"},"-","-","-","-","-","-","-","-",{"v":2000,"d":"2,000.00"},"-","  \nГОСУДАРСТВЕННАЯ ПОШЛИНА\n","010"," 000 1080000000 0000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nГосударственная пошлина за совершение нотариальных действий (за исключением действий, совершаемых консульскими учреждениями Российской Федерации)\n","010"," 000 1080400001 0000 110",{"v":2000,"d":"2,000.00"},"-",{"v":2000,"d":"2,000.00"},"-","-","-","-","-","-","-","-",{"v":2000,"d":"2,000.00"},"-","  \nГосударственная пошлина за совершение нотариальных действий (за исключением действий, совершаемых консульскими учреждениями Российской Федерации)\n","010"," 000 1080400001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nГосударственная пошлина за совершение нотариальных действий должностными лицами органов местного самоуправления, уполномоченными в соответствии с законодательными актами Российской Федерации на совершение нотариальных действий\n","010"," 000 1080402001 0000 110",{"v":2000,"d":"2,000.00"},"-",{"v":2000,"d":"2,000.00"},"-","-","-","-","-","-","-","-",{"v":2000,"d":"2,000.00"},"-","  \nГосударственная пошлина за совершение нотариальных действий должностными лицами органов местного самоуправления, уполномоченными в соответствии с законодательными актами Российской Федерации на совершение нотариальных действий\n","010"," 000 1080402001 0000 110","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nДОХОДЫ ОТ ИСПОЛЬЗОВАНИЯ ИМУЩЕСТВА, НАХОДЯЩЕГОСЯ В ГОСУДАРСТВЕННОЙ И МУНИЦИПАЛЬНОЙ СОБСТВЕННОСТИ\n","010"," 000 1110000000 0000 000",{"v":56000,"d":"56,000.00"},"-",{"v":56000,"d":"56,000.00"},"-","-","-","-","-","-","-","-",{"v":56000,"d":"56,000.00"},"-","  \nДОХОДЫ ОТ ИСПОЛЬЗОВАНИЯ ИМУЩЕСТВА, НАХОДЯЩЕГОСЯ В ГОСУДАРСТВЕННОЙ И МУНИЦИПАЛЬНОЙ СОБСТВЕННОСТИ\n","010"," 000 1110000000 0000 000",{"v":10315.35,"d":"10,315.35"},"-",{"v":10315.35,"d":"10,315.35"},"-","-","-","-","-","-","-","-",{"v":10315.35,"d":"10,315.35"},"-"]
["  \nДоходы, получаемые в виде арендной либо иной платы за передачу в возмездное пользование государственного и муниципального имущества (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)\n","010"," 000 1110500000 0000 120",{"v":56000,"d":"56,000.00"},"-",{"v":56000,"d":"56,000.00"},"-","-","-","-","-","-","-","-",{"v":56000,"d":"56,000.00"},"-","  \nДоходы, получаемые в виде арендной либо иной платы за передачу в возмездное пользование государственного и муниципального имущества (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)\n","010"," 000 1110500000 0000 120",{"v":10315.35,"d":"10,315.35"},"-",{"v":10315.35,"d":"10,315.35"},"-","-","-","-","-","-","-","-",{"v":10315.35,"d":"10,315.35"},"-"]
["  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов государственной власти, органов местного самоуправления, органов управления государственными внебюджетными фондами и созданных ими учреждений (за исключением имущества бюджетных и автономных учреждений)\n","010"," 000 1110503000 0000 120",{"v":56000,"d":"56,000.00"},"-",{"v":56000,"d":"56,000.00"},"-","-","-","-","-","-","-","-",{"v":56000,"d":"56,000.00"},"-","  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов государственной власти, органов местного самоуправления, органов управления государственными внебюджетными фондами и созданных ими учреждений (за исключением имущества бюджетных и автономных учреждений)\n","010"," 000 1110503000 0000 120",{"v":10315.35,"d":"10,315.35"},"-",{"v":10315.35,"d":"10,315.35"},"-","-","-","-","-","-","-","-",{"v":10315.35,"d":"10,315.35"},"-"]
["  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов управления сельских поселений и созданных ими учреждений (за исключением имущества муниципальных бюджетных и автономных учреждений)\n","010"," 000 1110503510 0000 120",{"v":56000,"d":"56,000.00"},"-",{"v":56000,"d":"56,000.00"},"-","-","-","-","-","-","-","-",{"v":56000,"d":"56,000.00"},"-","  \nДоходы от сдачи в аренду имущества, находящегося в оперативном управлении органов управления сельских поселений и созданных ими учреждений (за исключением имущества муниципальных бюджетных и автономных учреждений)\n","010"," 000 1110503510 0000 120",{"v":10315.35,"d":"10,315.35"},"-",{"v":10315.35,"d":"10,315.35"},"-","-","-","-","-","-","-","-",{"v":10315.35,"d":"10,315.35"},"-"]
["  \nПРОЧИЕ НЕНАЛОГОВЫЕ ДОХОДЫ\n","010"," 000 1170000000 0000 000",{"v":80000,"d":"80,000.00"},"-",{"v":80000,"d":"80,000.00"},"-","-","-","-","-","-","-","-",{"v":80000,"d":"80,000.00"},"-","  \nПРОЧИЕ НЕНАЛОГОВЫЕ ДОХОДЫ\n","010"," 000 1170000000 0000 000",{"v":28050,"d":"28,050.00"},"-",{"v":28050,"d":"28,050.00"},"-","-","-","-","-","-","-","-",{"v":28050,"d":"28,050.00"},"-"]
["  \nПрочие неналоговые доходы\n","010"," 000 1170500000 0000 180",{"v":80000,"d":"80,000.00"},"-",{"v":80000,"d":"80,000.00"},"-","-","-","-","-","-","-","-",{"v":80000,"d":"80,000.00"},"-","  \nПрочие неналоговые доходы\n","010"," 000 1170500000 0000 180",{"v":28050,"d":"28,050.00"},"-",{"v":28050,"d":"28,050.00"},"-","-","-","-","-","-","-","-",{"v":28050,"d":"28,050.00"},"-"]
["  \nПрочие неналоговые доходы бюджетов сельских поселений\n","010"," 000 1170505010 0000 180",{"v":80000,"d":"80,000.00"},"-",{"v":80000,"d":"80,000.00"},"-","-","-","-","-","-","-","-",{"v":80000,"d":"80,000.00"},"-","  \nПрочие неналоговые доходы бюджетов сельских поселений\n","010"," 000 1170505010 0000 180",{"v":28050,"d":"28,050.00"},"-",{"v":28050,"d":"28,050.00"},"-","-","-","-","-","-","-","-",{"v":28050,"d":"28,050.00"},"-"]
["  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ\n","010"," 000 2000000000 0000 000",{"v":3513408,"d":"3,513,408.00"},"-",{"v":3513408,"d":"3,513,408.00"},"-","-","-","-","-","-","-","-",{"v":3513408,"d":"3,513,408.00"},"-","  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ\n","010"," 000 2000000000 0000 000",{"v":1469971.53,"d":"1,469,971.53"},"-",{"v":1469971.53,"d":"1,469,971.53"},"-","-","-","-","-","-","-","-",{"v":1469971.53,"d":"1,469,971.53"},"-"]
["  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ ОТ ДРУГИХ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ\n","010"," 000 2020000000 0000 000",{"v":3513408,"d":"3,513,408.00"},"-",{"v":3513408,"d":"3,513,408.00"},"-","-","-","-","-","-","-","-",{"v":3513408,"d":"3,513,408.00"},"-","  \nБЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ ОТ ДРУГИХ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ\n","010"," 000 2020000000 0000 000",{"v":1469971.53,"d":"1,469,971.53"},"-",{"v":1469971.53,"d":"1,469,971.53"},"-","-","-","-","-","-","-","-",{"v":1469971.53,"d":"1,469,971.53"},"-"]
["  \nДотации бюджетам бюджетной системы Российской Федерации\n","010"," 000 2021000000 0000 150",{"v":1412322,"d":"1,412,322.00"},"-",{"v":1412322,"d":"1,412,322.00"},"-","-","-","-","-","-","-","-",{"v":1412322,"d":"1,412,322.00"},"-","  \nДотации бюджетам бюджетной системы Российской Федерации\n","010"," 000 2021000000 0000 150",{"v":602011,"d":"602,011.00"},"-",{"v":602011,"d":"602,011.00"},"-","-","-","-","-","-","-","-",{"v":602011,"d":"602,011.00"},"-"]
["  \nДотации на выравнивание бюджетной обеспеченности из бюджетов муниципальных районов, городских округов с внутригородским делением\n","010"," 000 2021600100 0000 150",{"v":1412322,"d":"1,412,322.00"},"-",{"v":1412322,"d":"1,412,322.00"},"-","-","-","-","-","-","-","-",{"v":1412322,"d":"1,412,322.00"},"-","  \nДотации на выравнивание бюджетной обеспеченности из бюджетов муниципальных районов, городских округов с внутригородским делением\n","010"," 000 2021600100 0000 150",{"v":602011,"d":"602,011.00"},"-",{"v":602011,"d":"602,011.00"},"-","-","-","-","-","-","-","-",{"v":602011,"d":"602,011.00"},"-"]
["  \nДотации бюджетам сельских поселений на выравнивание бюджетной обеспеченности из бюджетов муниципальных районов\n","010"," 000 2021600110 0000 150",{"v":1412322,"d":"1,412,322.00"},"-",{"v":1412322,"d":"1,412,322.00"},"-","-","-","-","-","-","-","-",{"v":1412322,"d":"1,412,322.00"},"-","  \nДотации бюджетам сельских поселений на выравнивание бюджетной обеспеченности из бюджетов муниципальных районов\n","010"," 000 2021600110 0000 150",{"v":602011,"d":"602,011.00"},"-",{"v":602011,"d":"602,011.00"},"-","-","-","-","-","-","-","-",{"v":602011,"d":"602,011.00"},"-"]
["  \nСубвенции бюджетам бюджетной системы Российской Федерации\n","010"," 000 2023000000 0000 150",{"v":115900,"d":"115,900.00"},"-",{"v":115900,"d":"115,900.00"},"-","-","-","-","-","-","-","-",{"v":115900,"d":"115,900.00"},"-","  \nСубвенции бюджетам бюджетной системы Российской Федерации\n","010"," 000 2023000000 0000 150",{"v":41466.38,"d":"41,466.38"},"-",{"v":41466.38,"d":"41,466.38"},"-","-","-","-","-","-","-","-",{"v":41466.38,"d":"41,466.38"},"-"]
["  \nСубвенции бюджетам на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511800 0000 150",{"v":115900,"d":"115,900.00"},"-",{"v":115900,"d":"115,900.00"},"-","-","-","-","-","-","-","-",{"v":115900,"d":"115,900.00"},"-","  \nСубвенции бюджетам на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511800 0000 150",{"v":41466.38,"d":"41,466.38"},"-",{"v":41466.38,"d":"41,466.38"},"-","-","-","-","-","-","-","-",{"v":41466.38,"d":"41,466.38"},"-"]
["  \nСубвенции бюджетам сельских поселений на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511810 0000 150",{"v":115900,"d":"115,900.00"},"-",{"v":115900,"d":"115,900.00"},"-","-","-","-","-","-","-","-",{"v":115900,"d":"115,900.00"},"-","  \nСубвенции бюджетам сельских поселений на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты\n","010"," 000 2023511810 0000 150",{"v":41466.38,"d":"41,466.38"},"-",{"v":41466.38,"d":"41,466.38"},"-","-","-","-","-","-","-","-",{"v":41466.38,"d":"41,466.38"},"-"]
["  \nИные межбюджетные трансферты\n","010"," 000 2024000000 0000 150",{"v":1985186,"d":"1,985,186.00"},"-",{"v":1985186,"d":"1,985,186.00"},"-","-","-","-","-","-","-","-",{"v":1985186,"d":"1,985,186.00"},"-","  \nИные межбюджетные трансферты\n","010"," 000 2024000000 0000 150",{"v":826494.15,"d":"826,494.15"},"-",{"v":826494.15,"d":"826,494.15"},"-","-","-","-","-","-","-","-",{"v":826494.15,"d":"826,494.15"},"-"]
["  \nМежбюджетные трансферты, передаваемые бюджетам муниципальных образований на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001400 0000 150",{"v":248186,"d":"248,186.00"},"-",{"v":248186,"d":"248,186.00"},"-","-","-","-","-","-","-","-",{"v":248186,"d":"248,186.00"},"-","  \nМежбюджетные трансферты, передаваемые бюджетам муниципальных образований на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001400 0000 150",{"v":102744.15,"d":"102,744.15"},"-",{"v":102744.15,"d":"102,744.15"},"-","-","-","-","-","-","-","-",{"v":102744.15,"d":"102,744.15"},"-"]
["  \nМежбюджетные трансферты, передаваемые бюджетам сельских поселений из бюджетов муниципальных районов на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001410 0000 150",{"v":248186,"d":"248,186.00"},"-",{"v":248186,"d":"248,186.00"},"-","-","-","-","-","-","-","-",{"v":248186,"d":"248,186.00"},"-","  \nМежбюджетные трансферты, передаваемые бюджетам сельских поселений из бюджетов муниципальных районов на осуществление части полномочий по решению вопросов местного значения в соответствии с заключенными соглашениями\n","010"," 000 2024001410 0000 150",{"v":102744.15,"d":"102,744.15"},"-",{"v":102744.15,"d":"102,744.15"},"-","-","-","-","-","-","-","-",{"v":102744.15,"d":"102,744.15"},"-"]
["  \nПрочие межбюджетные трансферты, передаваемые бюджетам\n","010"," 000 2024999900 0000 150",{"v":1737000,"d":"1,737,000.00"},"-",{"v":1737000,"d":"1,737,000.00"},"-","-","-","-","-","-","-","-",{"v":1737000,"d":"1,737,000.00"},"-","  \nПрочие межбюджетные трансферты, передаваемые бюджетам\n","010"," 000 2024999900 0000 150",{"v":723750,"d":"723,750.00"},"-",{"v":723750,"d":"723,750.00"},"-","-","-","-","-","-","-","-",{"v":723750,"d":"723,750.00"},"-"]
["  \nПрочие межбюджетные трансферты, передаваемые бюджетам сельских поселений\n","010"," 000 2024999910 0000 150",{"v":1737000,"d":"1,737,000.00"},"-",{"v":1737000,"d":"1,737,000.00"},"-","-","-","-","-","-","-","-",{"v":1737000,"d":"1,737,000.00"},"-","  \nПрочие межбюджетные трансферты, передаваемые бюджетам сельских поселений\n","010"," 000 2024999910 0000 150",{"v":723750,"d":"723,750.00"},"-",{"v":723750,"d":"723,750.00"},"-","-","-","-","-","-","-","-",{"v":723750,"d":"723,750.00"},"-"]

{"sheet":"Расходы","index":1,"n_rows":106,"n_cols":32,"rows_kept":106,"merged":[[1,15,1,17],[1,21,1,22],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,3,31]],"flags":["formulas_cached_only"]}
[]
["                                                            2. Расходы бюджета",{"$nulls":20},"     Форма 0503317  с.2"]
[]
["Наименование показателя","Код строи","Код расхода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":12},"Наименование показателя","Код строки","Код расхода по бюджетной классификации","Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда",{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутри- городским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","1","2","3","17","18","19","20","21","22","23","24","25","26","27","28","29"]
["Расходы бюджета - ИТОГО","200","х",{"v":4888808,"d":"4,888,808.00"},"-",{"v":4888808,"d":"4,888,808.00"},"-","-","-","-","-","-","-","-",{"v":4888808,"d":"4,888,808.00"},"-","Расходы бюджета - ИТОГО","200","х",{"v":1587879.01,"d":"1,587,879.01"},"-",{"v":1587879.01,"d":"1,587,879.01"},"-","-","-","-","-","-","-","-",{"v":1587879.01,"d":"1,587,879.01"},"-"]
["в том числе: ",{"$nulls":15},"в том числе: "]
["  \nОБЩЕГОСУДАРСТВЕННЫЕ ВОПРОСЫ\n","200"," 000 0100 0000000000 000",{"v":2782871,"d":"2,782,871.00"},"-",{"v":2782871,"d":"2,782,871.00"},"-","-","-","-","-","-","-","-",{"v":2782871,"d":"2,782,871.00"},"-","  \nОБЩЕГОСУДАРСТВЕННЫЕ ВОПРОСЫ\n","200"," 000 0100 0000000000 000",{"v":1071999.49,"d":"1,071,999.49"},"-",{"v":1071999.49,"d":"1,071,999.49"},"-","-","-","-","-","-","-","-",{"v":1071999.49,"d":"1,071,999.49"},"-"]
["  \nФункционирование высшего должностного лица субъекта Российской Федерации и муниципального образования\n","200"," 000 0102 0000000000 000",{"v":619752,"d":"619,752.00"},"-",{"v":619752,"d":"619,752.00"},"-","-","-","-","-","-","-","-",{"v":619752,"d":"619,752.00"},"-","  \nФункционирование высшего должностного лица субъекта Российской Федерации и муниципального образования\n","200"," 000 0102 0000000000 000",{"v":247588.3,"d":"247,588.30"},"-",{"v":247588.3,"d":"247,588.30"},"-","-","-","-","-","-","-","-",{"v":247588.3,"d":"247,588.30"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0102 0000000000 100",{"v":619752,"d":"619,752.00"},"-",{"v":619752,"d":"619,752.00"},"-","-","-","-","-","-","-","-",{"v":619752,"d":"619,752.00"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0102 0000000000 100",{"v":247588.3,"d":"247,588.30"},"-",{"v":247588.3,"d":"247,588.30"},"-","-","-","-","-","-","-","-",{"v":247588.3,"d":"247,588.30"},"-"]
["  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0102 0000000000 120",{"v":619752,"d":"619,752.00"},"-",{"v":619752,"d":"619,752.00"},"-","-","-","-","-","-","-","-",{"v":619752,"d":"619,752.00"},"-","  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0102 0000000000 120",{"v":247588.3,"d":"247,588.30"},"-",{"v":247588.3,"d":"247,588.30"},"-","-","-","-","-","-","-","-",{"v":247588.3,"d":"247,588.30"},"-"]
["  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0102 0000000000 121",{"v":476000,"d":"476,000.00"},"-",{"v":476000,"d":"476,000.00"},"-","-","-","-","-","-","-","-",{"v":476000,"d":"476,000.00"},"-","  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0102 0000000000 121",{"v":190160,"d":"190,160.00"},"-",{"v":190160,"d":"190,160.00"},"-","-","-","-","-","-","-","-",{"v":190160,"d":"190,160.00"},"-"]
["  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0102 0000000000 129",{"v":143752,"d":"143,752.00"},"-",{"v":143752,"d":"143,752.00"},"-","-","-","-","-","-","-","-",{"v":143752,"d":"143,752.00"},"-","  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0102 0000000000 129",{"v":57428.3,"d":"57,428.30"},"-",{"v":57428.3,"d":"57,428.30"},"-","-","-","-","-","-","-","-",{"v":57428.3,"d":"57,428.30"},"-"]
["  \nФункционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций\n","200"," 000 0104 0000000000 000",{"v":1556844,"d":"1,556,844.00"},"-",{"v":1556844,"d":"1,556,844.00"},"-","-","-","-","-","-","-","-",{"v":1556844,"d":"1,556,844.00"},"-","  \nФункционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций\n","200"," 000 0104 0000000000 000",{"v":602173.49,"d":"602,173.49"},"-",{"v":602173.49,"d":"602,173.49"},"-","-","-","-","-","-","-","-",{"v":602173.49,"d":"602,173.49"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0104 0000000000 100",{"v":1230390,"d":"1,230,390.00"},"-",{"v":1230390,"d":"1,230,390.00"},"-","-","-","-","-","-","-","-",{"v":1230390,"d":"1,230,390.00"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0104 0000000000 100",{"v":480059.15,"d":"480,059.15"},"-",{"v":480059.15,"d":"480,059.15"},"-","-","-","-","-","-","-","-",{"v":480059.15,"d":"480,059.15"},"-"]
["  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0104 0000000000 120",{"v":1230390,"d":"1,230,390.00"},"-",{"v":1230390,"d":"1,230,390.00"},"-","-","-","-","-","-","-","-",{"v":1230390,"d":"1,230,390.00"},"-","  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0104 0000000000 120",{"v":480059.15,"d":"480,059.15"},"-",{"v":480059.15,"d":"480,059.15"},"-","-","-","-","-","-","-","-",{"v":480059.15,"d":"480,059.15"},"-"]
["  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0104 0000000000 121",{"v":945000,"d":"945,000.00"},"-",{"v":945000,"d":"945,000.00"},"-","-","-","-","-","-","-","-",{"v":945000,"d":"945,000.00"},"-","  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0104 0000000000 121",{"v":368709.08,"d":"368,709.08"},"-",{"v":368709.08,"d":"368,709.08"},"-","-","-","-","-","-","-","-",{"v":368709.08,"d":"368,709.08"},"-"]
["  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0104 0000000000 129",{"v":285390,"d":"285,390.00"},"-",{"v":285390,"d":"285,390.00"},"-","-","-","-","-","-","-","-",{"v":285390,"d":"285,390.00"},"-","  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0104 0000000000 129",{"v":111350.07,"d":"111,350.07"},"-",{"v":111350.07,"d":"111,350.07"},"-","-","-","-","-","-","-","-",{"v":111350.07,"d":"111,350.07"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 200",{"v":276354,"d":"276,354.00"},"-",{"v":276354,"d":"276,354.00"},"-","-","-","-","-","-","-","-",{"v":276354,"d":"276,354.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 200",{"v":74188.34,"d":"74,188.34"},"-",{"v":74188.34,"d":"74,188.34"},"-","-","-","-","-","-","-","-",{"v":74188.34,"d":"74,188.34"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 240",{"v":276354,"d":"276,354.00"},"-",{"v":276354,"d":"276,354.00"},"-","-","-","-","-","-","-","-",{"v":276354,"d":"276,354.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0104 0000000000 240",{"v":74188.34,"d":"74,188.34"},"-",{"v":74188.34,"d":"74,188.34"},"-","-","-","-","-","-","-","-",{"v":74188.34,"d":"74,188.34"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0104 0000000000 244",{"v":206354,"d":"206,354.00"},"-",{"v":206354,"d":"206,354.00"},"-","-","-","-","-","-","-","-",{"v":206354,"d":"206,354.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0104 0000000000 244",{"v":42681.74,"d":"42,681.74"},"-",{"v":42681.74,"d":"42,681.74"},"-","-","-","-","-","-","-","-",{"v":42681.74,"d":"42,681.74"},"-"]
["  \nЗакупка энергетических ресурсов\n","200"," 000 0104 0000000000 247",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-",{"v":70000,"d":"70,000.00"},"-","  \nЗакупка энергетических ресурсов\n","200"," 000 0104 0000000000 247",{"v":31506.6,"d":"31,506.60"},"-",{"v":31506.6,"d":"31,506.60"},"-","-","-","-","-","-","-","-",{"v":31506.6,"d":"31,506.60"},"-"]
["  \nИные бюджетные ассигнования\n","200"," 000 0104 0000000000 800",{"v":50100,"d":"50,100.00"},"-",{"v":50100,"d":"50,100.00"},"-","-","-","-","-","-","-","-",{"v":50100,"d":"50,100.00"},"-","  \nИные бюджетные ассигнования\n","200"," 000 0104 0000000000 800",{"v":47926,"d":"47,926.00"},"-",{"v":47926,"d":"47,926.00"},"-","-","-","-","-","-","-","-",{"v":47926,"d":"47,926.00"},"-"]
["  \nУплата налогов, сборов и иных платежей\n","200"," 000 0104 0000000000 850",{"v":50100,"d":"50,100.00"},"-",{"v":50100,"d":"50,100.00"},"-","-","-","-","-","-","-","-",{"v":50100,"d":"50,100.00"},"-","  \nУплата налогов, сборов и иных платежей\n","200"," 000 0104 0000000000 850",{"v":47926,"d":"47,926.00"},"-",{"v":47926,"d":"47,926.00"},"-","-","-","-","-","-","-","-",{"v":47926,"d":"47,926.00"},"-"]
["  \nУплата налога на имущество организаций и земельного налога\n","200"," 000 0104 0000000000 851",{"v":47600,"d":"47,600.00"},"-",{"v":47600,"d":"47,600.00"},"-","-","-","-","-","-","-","-",{"v":47600,"d":"47,600.00"},"-","  \nУплата налога на имущество организаций и земельного налога\n","200"," 000 0104 0000000000 851",{"v":47526,"d":"47,526.00"},"-",{"v":47526,"d":"47,526.00"},"-","-","-","-","-","-","-","-",{"v":47526,"d":"47,526.00"},"-"]
["  \nУплата прочих налогов, сборов\n","200"," 000 0104 0000000000 852",{"v":2000,"d":"2,000.00"},"-",{"v":2000,"d":"2,000.00"},"-","-","-","-","-","-","-","-",{"v":2000,"d":"2,000.00"},"-","  \nУплата прочих налогов, сборов\n","200"," 000 0104 0000000000 852",{"v":400,"d":"400.00"},"-",{"v":400,"d":"400.00"},"-","-","-","-","-","-","-","-",{"v":400,"d":"400.00"},"-"]
["  \nУплата иных платежей\n","200"," 000 0104 0000000000 853",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-","-","-","-","-",{"v":500,"d":"500.00"},"-","  \nУплата иных платежей\n","200"," 000 0104 0000000000 853","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nОбеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора\n","200"," 000 0106 0000000000 000",{"v":391475,"d":"391,475.00"},"-",{"v":391475,"d":"391,475.00"},"-","-","-","-","-","-","-","-",{"v":391475,"d":"391,475.00"},"-","  \nОбеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора\n","200"," 000 0106 0000000000 000",{"v":160000,"d":"160,000.00"},"-",{"v":160000,"d":"160,000.00"},"-","-","-","-","-","-","-","-",{"v":160000,"d":"160,000.00"},"-"]
["  \nМежбюджетные трансферты\n","200"," 000 0106 0000000000 500",{"v":391475,"d":"391,475.00"},"-",{"v":391475,"d":"391,475.00"},"-","-","-","-","-","-","-","-",{"v":391475,"d":"391,475.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0106 0000000000 500",{"v":160000,"d":"160,000.00"},"-",{"v":160000,"d":"160,000.00"},"-","-","-","-","-","-","-","-",{"v":160000,"d":"160,000.00"},"-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0106 0000000000 540",{"v":391475,"d":"391,475.00"},"-",{"v":391475,"d":"391,475.00"},"-","-","-","-","-","-","-","-",{"v":391475,"d":"391,475.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0106 0000000000 540",{"v":160000,"d":"160,000.00"},"-",{"v":160000,"d":"160,000.00"},"-","-","-","-","-","-","-","-",{"v":160000,"d":"160,000.00"},"-"]
["  \nОбеспечение проведения выборов и референдумов\n","200"," 000 0107 0000000000 000",{"v":100000,"d":"100,000.00"},"-",{"v":100000,"d":"100,000.00"},"-","-","-","-","-","-","-","-",{"v":100000,"d":"100,000.00"},"-","  \nОбеспечение проведения выборов и референдумов\n","200"," 000 0107 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные бюджетные ассигнования\n","200"," 000 0107 0000000000 800",{"v":100000,"d":"100,000.00"},"-",{"v":100000,"d":"100,000.00"},"-","-","-","-","-","-","-","-",{"v":100000,"d":"100,000.00"},"-","  \nИные бюджетные ассигнования\n","200"," 000 0107 0000000000 800","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nСпециальные расходы\n","200"," 000 0107 0000000000 880",{"v":100000,"d":"100,000.00"},"-",{"v":100000,"d":"100,000.00"},"-","-","-","-","-","-","-","-",{"v":100000,"d":"100,000.00"},"-","  \nСпециальные расходы\n","200"," 000 0107 0000000000 880","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nРезервные фонды\n","200"," 000 0111 0000000000 000",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nРезервные фонды\n","200"," 000 0111 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные бюджетные ассигнования\n","200"," 000 0111 0000000000 800",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nИные бюджетные ассигнования\n","200"," 000 0111 0000000000 800","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nРезервные средства\n","200"," 000 0111 0000000000 870",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nРезервные средства\n","200"," 000 0111 0000000000 870","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nДругие общегосударственные вопросы\n","200"," 000 0113 0000000000 000",{"v":111800,"d":"111,800.00"},"-",{"v":111800,"d":"111,800.00"},"-","-","-","-","-","-","-","-",{"v":111800,"d":"111,800.00"},"-","  \nДругие общегосударственные вопросы\n","200"," 000 0113 0000000000 000",{"v":62237.7,"d":"62,237.70"},"-",{"v":62237.7,"d":"62,237.70"},"-","-","-","-","-","-","-","-",{"v":62237.7,"d":"62,237.70"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 200",{"v":39600,"d":"39,600.00"},"-",{"v":39600,"d":"39,600.00"},"-","-","-","-","-","-","-","-",{"v":39600,"d":"39,600.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 200","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 240",{"v":39600,"d":"39,600.00"},"-",{"v":39600,"d":"39,600.00"},"-","-","-","-","-","-","-","-",{"v":39600,"d":"39,600.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0113 0000000000 240","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0113 0000000000 244",{"v":39600,"d":"39,600.00"},"-",{"v":39600,"d":"39,600.00"},"-","-","-","-","-","-","-","-",{"v":39600,"d":"39,600.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0113 0000000000 244","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nМежбюджетные трансферты\n","200"," 000 0113 0000000000 500",{"v":1200,"d":"1,200.00"},"-",{"v":1200,"d":"1,200.00"},"-","-","-","-","-","-","-","-",{"v":1200,"d":"1,200.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0113 0000000000 500","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0113 0000000000 540",{"v":1200,"d":"1,200.00"},"-",{"v":1200,"d":"1,200.00"},"-","-","-","-","-","-","-","-",{"v":1200,"d":"1,200.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0113 0000000000 540","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные бюджетные ассигнования\n","200"," 000 0113 0000000000 800",{"v":71000,"d":"71,000.00"},"-",{"v":71000,"d":"71,000.00"},"-","-","-","-","-","-","-","-",{"v":71000,"d":"71,000.00"},"-","  \nИные бюджетные ассигнования\n","200"," 000 0113 0000000000 800",{"v":62237.7,"d":"62,237.70"},"-",{"v":62237.7,"d":"62,237.70"},"-","-","-","-","-","-","-","-",{"v":62237.7,"d":"62,237.70"},"-"]
["  \nИсполнение судебных актов\n","200"," 000 0113 0000000000 830",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-",{"v":70000,"d":"70,000.00"},"-","  \nИсполнение судебных актов\n","200"," 000 0113 0000000000 830",{"v":62237.7,"d":"62,237.70"},"-",{"v":62237.7,"d":"62,237.70"},"-","-","-","-","-","-","-","-",{"v":62237.7,"d":"62,237.70"},"-"]
["  \nИсполнение судебных актов Российской Федерации и мировых соглашений по возмещению причиненного вреда\n","200"," 000 0113 0000000000 831",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-",{"v":70000,"d":"70,000.00"},"-","  \nИсполнение судебных актов Российской Федерации и мировых соглашений по возмещению причиненного вреда\n","200"," 000 0113 0000000000 831",{"v":62237.7,"d":"62,237.70"},"-",{"v":62237.7,"d":"62,237.70"},"-","-","-","-","-","-","-","-",{"v":62237.7,"d":"62,237.70"},"-"]
["  \nУплата налогов, сборов и иных платежей\n","200"," 000 0113 0000000000 850",{"v":1000,"d":"1,000.00"},"-",{"v":1000,"d":"1,000.00"},"-","-","-","-","-","-","-","-",{"v":1000,"d":"1,000.00"},"-","  \nУплата налогов, сборов и иных платежей\n","200"," 000 0113 0000000000 850","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nУплата иных платежей\n","200"," 000 0113 0000000000 853",{"v":1000,"d":"1,000.00"},"-",{"v":1000,"d":"1,000.00"},"-","-","-","-","-","-","-","-",{"v":1000,"d":"1,000.00"},"-","  \nУплата иных платежей\n","200"," 000 0113 0000000000 853","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nНАЦИОНАЛЬНАЯ ОБОРОНА\n","200"," 000 0200 0000000000 000",{"v":120897,"d":"120,897.00"},"-",{"v":120897,"d":"120,897.00"},"-","-","-","-","-","-","-","-",{"v":120897,"d":"120,897.00"},"-","  \nНАЦИОНАЛЬНАЯ ОБОРОНА\n","200"," 000 0200 0000000000 000",{"v":43548.28,"d":"43,548.28"},"-",{"v":43548.28,"d":"43,548.28"},"-","-","-","-","-","-","-","-",{"v":43548.28,"d":"43,548.28"},"-"]
["  \nМобилизационная и вневойсковая подготовка\n","200"," 000 0203 0000000000 000",{"v":120897,"d":"120,897.00"},"-",{"v":120897,"d":"120,897.00"},"-","-","-","-","-","-","-","-",{"v":120897,"d":"120,897.00"},"-","  \nМобилизационная и вневойсковая подготовка\n","200"," 000 0203 0000000000 000",{"v":43548.28,"d":"43,548.28"},"-",{"v":43548.28,"d":"43,548.28"},"-","-","-","-","-","-","-","-",{"v":43548.28,"d":"43,548.28"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0203 0000000000 100",{"v":79945.33,"d":"79,945.33"},"-",{"v":79945.33,"d":"79,945.33"},"-","-","-","-","-","-","-","-",{"v":79945.33,"d":"79,945.33"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0203 0000000000 100",{"v":33310.35,"d":"33,310.35"},"-",{"v":33310.35,"d":"33,310.35"},"-","-","-","-","-","-","-","-",{"v":33310.35,"d":"33,310.35"},"-"]
["  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0203 0000000000 120",{"v":79945.33,"d":"79,945.33"},"-",{"v":79945.33,"d":"79,945.33"},"-","-","-","-","-","-","-","-",{"v":79945.33,"d":"79,945.33"},"-","  \nРасходы на выплаты персоналу государственных (муниципальных) органов\n","200"," 000 0203 0000000000 120",{"v":33310.35,"d":"33,310.35"},"-",{"v":33310.35,"d":"33,310.35"},"-","-","-","-","-","-","-","-",{"v":33310.35,"d":"33,310.35"},"-"]
["  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0203 0000000000 121",{"v":61401.6,"d":"61,401.60"},"-",{"v":61401.6,"d":"61,401.60"},"-","-","-","-","-","-","-","-",{"v":61401.6,"d":"61,401.60"},"-","  \nФонд оплаты труда государственных (муниципальных) органов\n","200"," 000 0203 0000000000 121",{"v":25584,"d":"25,584.00"},"-",{"v":25584,"d":"25,584.00"},"-","-","-","-","-","-","-","-",{"v":25584,"d":"25,584.00"},"-"]
["  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0203 0000000000 129",{"v":18543.73,"d":"18,543.73"},"-",{"v":18543.73,"d":"18,543.73"},"-","-","-","-","-","-","-","-",{"v":18543.73,"d":"18,543.73"},"-","  \nВзносы по обязательному социальному страхованию на выплаты денежного содержания и иные выплаты работникам государственных (муниципальных) органов\n","200"," 000 0203 0000000000 129",{"v":7726.35,"d":"7,726.35"},"-",{"v":7726.35,"d":"7,726.35"},"-","-","-","-","-","-","-","-",{"v":7726.35,"d":"7,726.35"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 200",{"v":40951.67,"d":"40,951.67"},"-",{"v":40951.67,"d":"40,951.67"},"-","-","-","-","-","-","-","-",{"v":40951.67,"d":"40,951.67"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 200",{"v":10237.93,"d":"10,237.93"},"-",{"v":10237.93,"d":"10,237.93"},"-","-","-","-","-","-","-","-",{"v":10237.93,"d":"10,237.93"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 240",{"v":40951.67,"d":"40,951.67"},"-",{"v":40951.67,"d":"40,951.67"},"-","-","-","-","-","-","-","-",{"v":40951.67,"d":"40,951.67"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0203 0000000000 240",{"v":10237.93,"d":"10,237.93"},"-",{"v":10237.93,"d":"10,237.93"},"-","-","-","-","-","-","-","-",{"v":10237.93,"d":"10,237.93"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0203 0000000000 244",{"v":40951.67,"d":"40,951.67"},"-",{"v":40951.67,"d":"40,951.67"},"-","-","-","-","-","-","-","-",{"v":40951.67,"d":"40,951.67"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0203 0000000000 244",{"v":10237.93,"d":"10,237.93"},"-",{"v":10237.93,"d":"10,237.93"},"-","-","-","-","-","-","-","-",{"v":10237.93,"d":"10,237.93"},"-"]
["  \nНАЦИОНАЛЬНАЯ БЕЗОПАСНОСТЬ И ПРАВООХРАНИТЕЛЬНАЯ ДЕЯТЕЛЬНОСТЬ\n","200"," 000 0300 0000000000 000",{"v":171000,"d":"171,000.00"},"-",{"v":171000,"d":"171,000.00"},"-","-","-","-","-","-","-","-",{"v":171000,"d":"171,000.00"},"-","  \nНАЦИОНАЛЬНАЯ БЕЗОПАСНОСТЬ И ПРАВООХРАНИТЕЛЬНАЯ ДЕЯТЕЛЬНОСТЬ\n","200"," 000 0300 0000000000 000",{"v":10560,"d":"10,560.00"},"-",{"v":10560,"d":"10,560.00"},"-","-","-","-","-","-","-","-",{"v":10560,"d":"10,560.00"},"-"]
["  \nЗащита населения и территории от чрезвычайных ситуаций природного и техногенного характера, пожарная безопасность\n","200"," 000 0310 0000000000 000",{"v":171000,"d":"171,000.00"},"-",{"v":171000,"d":"171,000.00"},"-","-","-","-","-","-","-","-",{"v":171000,"d":"171,000.00"},"-","  \nЗащита населения и территории от чрезвычайных ситуаций природного и техногенного характера, пожарная безопасность\n","200"," 000 0310 0000000000 000",{"v":10560,"d":"10,560.00"},"-",{"v":10560,"d":"10,560.00"},"-","-","-","-","-","-","-","-",{"v":10560,"d":"10,560.00"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 200",{"v":171000,"d":"171,000.00"},"-",{"v":171000,"d":"171,000.00"},"-","-","-","-","-","-","-","-",{"v":171000,"d":"171,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 200",{"v":10560,"d":"10,560.00"},"-",{"v":10560,"d":"10,560.00"},"-","-","-","-","-","-","-","-",{"v":10560,"d":"10,560.00"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 240",{"v":171000,"d":"171,000.00"},"-",{"v":171000,"d":"171,000.00"},"-","-","-","-","-","-","-","-",{"v":171000,"d":"171,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0310 0000000000 240",{"v":10560,"d":"10,560.00"},"-",{"v":10560,"d":"10,560.00"},"-","-","-","-","-","-","-","-",{"v":10560,"d":"10,560.00"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0310 0000000000 244",{"v":171000,"d":"171,000.00"},"-",{"v":171000,"d":"171,000.00"},"-","-","-","-","-","-","-","-",{"v":171000,"d":"171,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0310 0000000000 244",{"v":10560,"d":"10,560.00"},"-",{"v":10560,"d":"10,560.00"},"-","-","-","-","-","-","-","-",{"v":10560,"d":"10,560.00"},"-"]
["  \nНАЦИОНАЛЬНАЯ ЭКОНОМИКА\n","200"," 000 0400 0000000000 000",{"v":382890,"d":"382,890.00"},"-",{"v":382890,"d":"382,890.00"},"-","-","-","-","-","-","-","-",{"v":382890,"d":"382,890.00"},"-","  \nНАЦИОНАЛЬНАЯ ЭКОНОМИКА\n","200"," 000 0400 0000000000 000",{"v":62048,"d":"62,048.00"},"-",{"v":62048,"d":"62,048.00"},"-","-","-","-","-","-","-","-",{"v":62048,"d":"62,048.00"},"-"]
["  \nСельское хозяйство и рыболовство\n","200"," 000 0405 0000000000 000",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-","  \nСельское хозяйство и рыболовство\n","200"," 000 0405 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0405 0000000000 200",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0405 0000000000 200","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0405 0000000000 240",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0405 0000000000 240","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0405 0000000000 244",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-",{"v":50000,"d":"50,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0405 0000000000 244","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nДорожное хозяйство (дорожные фонды)\n","200"," 000 0409 0000000000 000",{"v":331690,"d":"331,690.00"},"-",{"v":331690,"d":"331,690.00"},"-","-","-","-","-","-","-","-",{"v":331690,"d":"331,690.00"},"-","  \nДорожное хозяйство (дорожные фонды)\n","200"," 000 0409 0000000000 000",{"v":62048,"d":"62,048.00"},"-",{"v":62048,"d":"62,048.00"},"-","-","-","-","-","-","-","-",{"v":62048,"d":"62,048.00"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 200",{"v":331690,"d":"331,690.00"},"-",{"v":331690,"d":"331,690.00"},"-","-","-","-","-","-","-","-",{"v":331690,"d":"331,690.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 200",{"v":62048,"d":"62,048.00"},"-",{"v":62048,"d":"62,048.00"},"-","-","-","-","-","-","-","-",{"v":62048,"d":"62,048.00"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 240",{"v":331690,"d":"331,690.00"},"-",{"v":331690,"d":"331,690.00"},"-","-","-","-","-","-","-","-",{"v":331690,"d":"331,690.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0409 0000000000 240",{"v":62048,"d":"62,048.00"},"-",{"v":62048,"d":"62,048.00"},"-","-","-","-","-","-","-","-",{"v":62048,"d":"62,048.00"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0409 0000000000 244",{"v":246586,"d":"246,586.00"},"-",{"v":246586,"d":"246,586.00"},"-","-","-","-","-","-","-","-",{"v":246586,"d":"246,586.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0409 0000000000 244",{"v":34048,"d":"34,048.00"},"-",{"v":34048,"d":"34,048.00"},"-","-","-","-","-","-","-","-",{"v":34048,"d":"34,048.00"},"-"]
["  \nЗакупка энергетических ресурсов\n","200"," 000 0409 0000000000 247",{"v":85104,"d":"85,104.00"},"-",{"v":85104,"d":"85,104.00"},"-","-","-","-","-","-","-","-",{"v":85104,"d":"85,104.00"},"-","  \nЗакупка энергетических ресурсов\n","200"," 000 0409 0000000000 247",{"v":28000,"d":"28,000.00"},"-",{"v":28000,"d":"28,000.00"},"-","-","-","-","-","-","-","-",{"v":28000,"d":"28,000.00"},"-"]
["  \nДругие вопросы в области национальной экономики\n","200"," 000 0412 0000000000 000",{"v":1200,"d":"1,200.00"},"-",{"v":1200,"d":"1,200.00"},"-","-","-","-","-","-","-","-",{"v":1200,"d":"1,200.00"},"-","  \nДругие вопросы в области национальной экономики\n","200"," 000 0412 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nМежбюджетные трансферты\n","200"," 000 0412 0000000000 500",{"v":1200,"d":"1,200.00"},"-",{"v":1200,"d":"1,200.00"},"-","-","-","-","-","-","-","-",{"v":1200,"d":"1,200.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0412 0000000000 500","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0412 0000000000 540",{"v":1200,"d":"1,200.00"},"-",{"v":1200,"d":"1,200.00"},"-","-","-","-","-","-","-","-",{"v":1200,"d":"1,200.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0412 0000000000 540","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЖИЛИЩНО-КОММУНАЛЬНОЕ ХОЗЯЙСТВО\n","200"," 000 0500 0000000000 000",{"v":329910,"d":"329,910.00"},"-",{"v":329910,"d":"329,910.00"},"-","-","-","-","-","-","-","-",{"v":329910,"d":"329,910.00"},"-","  \nЖИЛИЩНО-КОММУНАЛЬНОЕ ХОЗЯЙСТВО\n","200"," 000 0500 0000000000 000",{"v":41635.42,"d":"41,635.42"},"-",{"v":41635.42,"d":"41,635.42"},"-","-","-","-","-","-","-","-",{"v":41635.42,"d":"41,635.42"},"-"]
["  \nКоммунальное хозяйство\n","200"," 000 0502 0000000000 000",{"v":1000,"d":"1,000.00"},"-",{"v":1000,"d":"1,000.00"},"-","-","-","-","-","-","-","-",{"v":1000,"d":"1,000.00"},"-","  \nКоммунальное хозяйство\n","200"," 000 0502 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nМежбюджетные трансферты\n","200"," 000 0502 0000000000 500",{"v":1000,"d":"1,000.00"},"-",{"v":1000,"d":"1,000.00"},"-","-","-","-","-","-","-","-",{"v":1000,"d":"1,000.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0502 0000000000 500","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0502 0000000000 540",{"v":1000,"d":"1,000.00"},"-",{"v":1000,"d":"1,000.00"},"-","-","-","-","-","-","-","-",{"v":1000,"d":"1,000.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0502 0000000000 540","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nБлагоустройство\n","200"," 000 0503 0000000000 000",{"v":328910,"d":"328,910.00"},"-",{"v":328910,"d":"328,910.00"},"-","-","-","-","-","-","-","-",{"v":328910,"d":"328,910.00"},"-","  \nБлагоустройство\n","200"," 000 0503 0000000000 000",{"v":41635.42,"d":"41,635.42"},"-",{"v":41635.42,"d":"41,635.42"},"-","-","-","-","-","-","-","-",{"v":41635.42,"d":"41,635.42"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 200",{"v":328910,"d":"328,910.00"},"-",{"v":328910,"d":"328,910.00"},"-","-","-","-","-","-","-","-",{"v":328910,"d":"328,910.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 200",{"v":41635.42,"d":"41,635.42"},"-",{"v":41635.42,"d":"41,635.42"},"-","-","-","-","-","-","-","-",{"v":41635.42,"d":"41,635.42"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 240",{"v":328910,"d":"328,910.00"},"-",{"v":328910,"d":"328,910.00"},"-","-","-","-","-","-","-","-",{"v":328910,"d":"328,910.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0503 0000000000 240",{"v":41635.42,"d":"41,635.42"},"-",{"v":41635.42,"d":"41,635.42"},"-","-","-","-","-","-","-","-",{"v":41635.42,"d":"41,635.42"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0503 0000000000 244",{"v":328910,"d":"328,910.00"},"-",{"v":328910,"d":"328,910.00"},"-","-","-","-","-","-","-","-",{"v":328910,"d":"328,910.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0503 0000000000 244",{"v":41635.42,"d":"41,635.42"},"-",{"v":41635.42,"d":"41,635.42"},"-","-","-","-","-","-","-","-",{"v":41635.42,"d":"41,635.42"},"-"]
["  \nОБРАЗОВАНИЕ\n","200"," 000 0700 0000000000 000",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nОБРАЗОВАНИЕ\n","200"," 000 0700 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nМолодежная политика\n","200"," 000 0707 0000000000 000",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nМолодежная политика\n","200"," 000 0707 0000000000 000","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0707 0000000000 200",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0707 0000000000 200","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0707 0000000000 240",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0707 0000000000 240","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0707 0000000000 244",{"v":3000,"d":"3,000.00"},"-",{"v":3000,"d":"3,000.00"},"-","-","-","-","-","-","-","-",{"v":3000,"d":"3,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0707 0000000000 244","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nКУЛЬТУРА, КИНЕМАТОГРАФИЯ\n","200"," 000 0800 0000000000 000",{"v":772240,"d":"772,240.00"},"-",{"v":772240,"d":"772,240.00"},"-","-","-","-","-","-","-","-",{"v":772240,"d":"772,240.00"},"-","  \nКУЛЬТУРА, КИНЕМАТОГРАФИЯ\n","200"," 000 0800 0000000000 000",{"v":223297.47,"d":"223,297.47"},"-",{"v":223297.47,"d":"223,297.47"},"-","-","-","-","-","-","-","-",{"v":223297.47,"d":"223,297.47"},"-"]
["  \nКультура\n","200"," 000 0801 0000000000 000",{"v":772240,"d":"772,240.00"},"-",{"v":772240,"d":"772,240.00"},"-","-","-","-","-","-","-","-",{"v":772240,"d":"772,240.00"},"-","  \nКультура\n","200"," 000 0801 0000000000 000",{"v":223297.47,"d":"223,297.47"},"-",{"v":223297.47,"d":"223,297.47"},"-","-","-","-","-","-","-","-",{"v":223297.47,"d":"223,297.47"},"-"]
["  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0801 0000000000 100",{"v":481740,"d":"481,740.00"},"-",{"v":481740,"d":"481,740.00"},"-","-","-","-","-","-","-","-",{"v":481740,"d":"481,740.00"},"-","  \nРасходы на выплаты персоналу в целях обеспечения выполнения функций государственными (муниципальными) органами, казенными учреждениями, органами управления государственными внебюджетными фондами\n","200"," 000 0801 0000000000 100",{"v":190851.53,"d":"190,851.53"},"-",{"v":190851.53,"d":"190,851.53"},"-","-","-","-","-","-","-","-",{"v":190851.53,"d":"190,851.53"},"-"]
["  \nРасходы на выплаты персоналу казенных учреждений\n","200"," 000 0801 0000000000 110",{"v":481740,"d":"481,740.00"},"-",{"v":481740,"d":"481,740.00"},"-","-","-","-","-","-","-","-",{"v":481740,"d":"481,740.00"},"-","  \nРасходы на выплаты персоналу казенных учреждений\n","200"," 000 0801 0000000000 110",{"v":190851.53,"d":"190,851.53"},"-",{"v":190851.53,"d":"190,851.53"},"-","-","-","-","-","-","-","-",{"v":190851.53,"d":"190,851.53"},"-"]
["  \nФонд оплаты труда учреждений\n","200"," 000 0801 0000000000 111",{"v":370000,"d":"370,000.00"},"-",{"v":370000,"d":"370,000.00"},"-","-","-","-","-","-","-","-",{"v":370000,"d":"370,000.00"},"-","  \nФонд оплаты труда учреждений\n","200"," 000 0801 0000000000 111",{"v":146583.43,"d":"146,583.43"},"-",{"v":146583.43,"d":"146,583.43"},"-","-","-","-","-","-","-","-",{"v":146583.43,"d":"146,583.43"},"-"]
["  \nВзносы по обязательному социальному страхованию на выплаты по оплате труда работников и иные выплаты работникам учреждений\n","200"," 000 0801 0000000000 119",{"v":111740,"d":"111,740.00"},"-",{"v":111740,"d":"111,740.00"},"-","-","-","-","-","-","-","-",{"v":111740,"d":"111,740.00"},"-","  \nВзносы по обязательному социальному страхованию на выплаты по оплате труда работников и иные выплаты работникам учреждений\n","200"," 000 0801 0000000000 119",{"v":44268.1,"d":"44,268.10"},"-",{"v":44268.1,"d":"44,268.10"},"-","-","-","-","-","-","-","-",{"v":44268.1,"d":"44,268.10"},"-"]
["  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0801 0000000000 200",{"v":290000,"d":"290,000.00"},"-",{"v":290000,"d":"290,000.00"},"-","-","-","-","-","-","-","-",{"v":290000,"d":"290,000.00"},"-","  \nЗакупка товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0801 0000000000 200",{"v":32445.94,"d":"32,445.94"},"-",{"v":32445.94,"d":"32,445.94"},"-","-","-","-","-","-","-","-",{"v":32445.94,"d":"32,445.94"},"-"]
["  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0801 0000000000 240",{"v":290000,"d":"290,000.00"},"-",{"v":290000,"d":"290,000.00"},"-","-","-","-","-","-","-","-",{"v":290000,"d":"290,000.00"},"-","  \nИные закупки товаров, работ и услуг для обеспечения государственных (муниципальных) нужд\n","200"," 000 0801 0000000000 240",{"v":32445.94,"d":"32,445.94"},"-",{"v":32445.94,"d":"32,445.94"},"-","-","-","-","-","-","-","-",{"v":32445.94,"d":"32,445.94"},"-"]
["  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0801 0000000000 244",{"v":290000,"d":"290,000.00"},"-",{"v":290000,"d":"290,000.00"},"-","-","-","-","-","-","-","-",{"v":290000,"d":"290,000.00"},"-","  \nПрочая закупка товаров, работ и услуг\n","200"," 000 0801 0000000000 244",{"v":32445.94,"d":"32,445.94"},"-",{"v":32445.94,"d":"32,445.94"},"-","-","-","-","-","-","-","-",{"v":32445.94,"d":"32,445.94"},"-"]
["  \nМежбюджетные трансферты\n","200"," 000 0801 0000000000 500",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-","-","-","-","-",{"v":500,"d":"500.00"},"-","  \nМежбюджетные трансферты\n","200"," 000 0801 0000000000 500","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nИные межбюджетные трансферты\n","200"," 000 0801 0000000000 540",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-","-","-","-","-",{"v":500,"d":"500.00"},"-","  \nИные межбюджетные трансферты\n","200"," 000 0801 0000000000 540","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["  \nСОЦИАЛЬНАЯ ПОЛИТИКА\n","200"," 000 1000 0000000000 000",{"v":326000,"d":"326,000.00"},"-",{"v":326000,"d":"326,000.00"},"-","-","-","-","-","-","-","-",{"v":326000,"d":"326,000.00"},"-","  \nСОЦИАЛЬНАЯ ПОЛИТИКА\n","200"," 000 1000 0000000000 000",{"v":134790.35,"d":"134,790.35"},"-",{"v":134790.35,"d":"134,790.35"},"-","-","-","-","-","-","-","-",{"v":134790.35,"d":"134,790.35"},"-"]
["  \nПенсионное обеспечение\n","200"," 000 1001 0000000000 000",{"v":326000,"d":"326,000.00"},"-",{"v":326000,"d":"326,000.00"},"-","-","-","-","-","-","-","-",{"v":326000,"d":"326,000.00"},"-","  \nПенсионное обеспечение\n","200"," 000 1001 0000000000 000",{"v":134790.35,"d":"134,790.35"},"-",{"v":134790.35,"d":"134,790.35"},"-","-","-","-","-","-","-","-",{"v":134790.35,"d":"134,790.35"},"-"]
["  \nСоциальное обеспечение и иные выплаты населению\n","200"," 000 1001 0000000000 300",{"v":326000,"d":"326,000.00"},"-",{"v":326000,"d":"326,000.00"},"-","-","-","-","-","-","-","-",{"v":326000,"d":"326,000.00"},"-","  \nСоциальное обеспечение и иные выплаты населению\n","200"," 000 1001 0000000000 300",{"v":134790.35,"d":"134,790.35"},"-",{"v":134790.35,"d":"134,790.35"},"-","-","-","-","-","-","-","-",{"v":134790.35,"d":"134,790.35"},"-"]
["  \nСоциальные выплаты гражданам, кроме публичных нормативных социальных выплат\n","200"," 000 1001 0000000000 320",{"v":326000,"d":"326,000.00"},"-",{"v":326000,"d":"326,000.00"},"-","-","-","-","-","-","-","-",{"v":326000,"d":"326,000.00"},"-","  \nСоциальные выплаты гражданам, кроме публичных нормативных социальных выплат\n","200"," 000 1001 0000000000 320",{"v":134790.35,"d":"134,790.35"},"-",{"v":134790.35,"d":"134,790.35"},"-","-","-","-","-","-","-","-",{"v":134790.35,"d":"134,790.35"},"-"]
["  \nПособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств\n","200"," 000 1001 0000000000 321",{"v":326000,"d":"326,000.00"},"-",{"v":326000,"d":"326,000.00"},"-","-","-","-","-","-","-","-",{"v":326000,"d":"326,000.00"},"-","  \nПособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств\n","200"," 000 1001 0000000000 321",{"v":134790.35,"d":"134,790.35"},"-",{"v":134790.35,"d":"134,790.35"},"-","-","-","-","-","-","-","-",{"v":134790.35,"d":"134,790.35"},"-"]
[]
["Результат исполнения бюджета (дефицит / профицит)",450,"х",{"v":-3400,"d":"-3,400.00"},"-",{"v":-3400,"d":"-3,400.00"},"-","-","-","-","-","-","-","-",{"v":-3400,"d":"-3,400.00"},"-","Результат исполнения бюджета (дефицит / профицит)",450,"х",{"v":193003.49,"d":"193,003.49"},"-",{"v":193003.49,"d":"193,003.49"},"-","-","-","-","-","-","-","-",{"v":193003.49,"d":"193,003.49"},"-"]

{"sheet":"Источники","index":2,"n_rows":24,"n_cols":32,"rows_kept":24,"merged":[[1,0,1,2],[1,21,1,22],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,3,31]],"flags":["formulas_cached_only"]}
[]
["                                           3. Источники финансирования дефицита бюджета",{"$nulls":20},"Форма 0503317  с.3"]
[]
["Наименование показателя","Код строки","Код источника по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":12},"Наименование показателя","Код строки","Код источника по бюджетной классификации","Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда",{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы, подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","1","2","3","17","18","19","20","21","22","23","24","25","26","27","28","29"]
["Источники финансирования дефицита бюджетов - всего","500","х",{"v":3400,"d":"3,400.00"},"-",{"v":3400,"d":"3,400.00"},"-","-","-","-","-","-","-","-",{"v":3400,"d":"3,400.00"},"-","Источники финансирования дефицита бюджетов - всего","500","х",{"v":-193003.49,"d":"-193,003.49"},"-",{"v":-193003.49,"d":"-193,003.49"},"-","-","-","-","-","-","-","-",{"v":-193003.49,"d":"-193,003.49"},"-"]
["     в том числе:",{"$nulls":15},"     в том числе:"]
["источники внутреннего финансирования","520","х","-","-","-","-","-","-","-","-","-","-","-","-","-","источники внутреннего финансирования","520","х","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["из них:",{"$nulls":15},"из них:"]
["источники внешнего финансирования ","620","х","-","-","-","-","-","-","-","-","-","-","-","-","-","источники внешнего финансирования ","620","х","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["из них:",{"$nulls":15},"из них:"]
["изменение остатков средств","700","х",{"v":3400,"d":"3,400.00"},"-",{"v":3400,"d":"3,400.00"},"-","-","-","-","-","-","-","-",{"v":3400,"d":"3,400.00"},"-","изменение остатков средств","700","х",{"v":-193003.49,"d":"-193,003.49"},"-",{"v":-193003.49,"d":"-193,003.49"},"-","-","-","-","-","-","-","-",{"v":-193003.49,"d":"-193,003.49"},"-"]
["  \nИзменение остатков средств на счетах по учету средств бюджетов\n","700"," 000 0105000000 0000 000",{"v":3400,"d":"3,400.00"},"-",{"v":3400,"d":"3,400.00"},"-","-","-","-","-","-","-","-",{"v":3400,"d":"3,400.00"},"-","  \nИзменение остатков средств на счетах по учету средств бюджетов\n","700"," 000 0105000000 0000 000",{"v":-193003.49,"d":"-193,003.49"},"-",{"v":-193003.49,"d":"-193,003.49"},"-","-","-","-","-","-","-","-",{"v":-193003.49,"d":"-193,003.49"},"-"]
["увеличение остатков средств, всего","710","х",{"v":-4885408,"d":"-4,885,408.00"},"-",{"v":-4885408,"d":"-4,885,408.00"},"-","-","-","-","-","-","-","-",{"v":-4885408,"d":"-4,885,408.00"},"-","увеличение остатков средств, всего","710","х",{"v":-4311806.14,"d":"-4,311,806.14"},"-",{"v":-4311806.14,"d":"-4,311,806.14"},"-","-","-","-","-","-","-","-",{"v":-4311806.14,"d":"-4,311,806.14"},"-"]
["  \nУвеличение остатков средств бюджетов\n","710"," 000 0105000000 0000 500",{"v":-4885408,"d":"-4,885,408.00"},"-",{"v":-4885408,"d":"-4,885,408.00"},"-","-","-","-","-","-","-","-",{"v":-4885408,"d":"-4,885,408.00"},"-","  \nУвеличение остатков средств бюджетов\n","710"," 000 0105000000 0000 500",{"v":-4311806.14,"d":"-4,311,806.14"},"-",{"v":-4311806.14,"d":"-4,311,806.14"},"-","-","-","-","-","-","-","-",{"v":-4311806.14,"d":"-4,311,806.14"},"-"]
["  \nУвеличение прочих остатков средств бюджетов\n","710"," 000 0105020000 0000 500",{"v":-4885408,"d":"-4,885,408.00"},"-",{"v":-4885408,"d":"-4,885,408.00"},"-","-","-","-","-","-","-","-",{"v":-4885408,"d":"-4,885,408.00"},"-","  \nУвеличение прочих остатков средств бюджетов\n","710"," 000 0105020000 0000 500",{"v":-4311806.14,"d":"-4,311,806.14"},"-",{"v":-4311806.14,"d":"-4,311,806.14"},"-","-","-","-","-","-","-","-",{"v":-4311806.14,"d":"-4,311,806.14"},"-"]
["  \nУвеличение прочих остатков денежных средств бюджетов\n","710"," 000 0105020100 0000 510",{"v":-4885408,"d":"-4,885,408.00"},"-",{"v":-4885408,"d":"-4,885,408.00"},"-","-","-","-","-","-","-","-",{"v":-4885408,"d":"-4,885,408.00"},"-","  \nУвеличение прочих остатков денежных средств бюджетов\n","710"," 000 0105020100 0000 510",{"v":-4311806.14,"d":"-4,311,806.14"},"-",{"v":-4311806.14,"d":"-4,311,806.14"},"-","-","-","-","-","-","-","-",{"v":-4311806.14,"d":"-4,311,806.14"},"-"]
["  \nУвеличение прочих остатков денежных средств бюджетов сельских поселений\n","710"," 000 0105020110 0000 510",{"v":-4885408,"d":"-4,885,408.00"},"-",{"v":-4885408,"d":"-4,885,408.00"},"-","-","-","-","-","-","-","-",{"v":-4885408,"d":"-4,885,408.00"},"-","  \nУвеличение прочих остатков денежных средств бюджетов сельских поселений\n","710"," 000 0105020110 0000 510",{"v":-4311806.14,"d":"-4,311,806.14"},"-",{"v":-4311806.14,"d":"-4,311,806.14"},"-","-","-","-","-","-","-","-",{"v":-4311806.14,"d":"-4,311,806.14"},"-"]
["уменьшение остатков средств, всего","720","х",{"v":4888808,"d":"4,888,808.00"},"-",{"v":4888808,"d":"4,888,808.00"},"-","-","-","-","-","-","-","-",{"v":4888808,"d":"4,888,808.00"},"-","уменьшение остатков средств, всего","720","х",{"v":4118802.65,"d":"4,118,802.65"},"-",{"v":4118802.65,"d":"4,118,802.65"},"-","-","-","-","-","-","-","-",{"v":4118802.65,"d":"4,118,802.65"},"-"]
["  \nУменьшение остатков средств бюджетов\n","720"," 000 0105000000 0000 600",{"v":4888808,"d":"4,888,808.00"},"-",{"v":4888808,"d":"4,888,808.00"},"-","-","-","-","-","-","-","-",{"v":4888808,"d":"4,888,808.00"},"-","  \nУменьшение остатков средств бюджетов\n","720"," 000 0105000000 0000 600",{"v":4118802.65,"d":"4,118,802.65"},"-",{"v":4118802.65,"d":"4,118,802.65"},"-","-","-","-","-","-","-","-",{"v":4118802.65,"d":"4,118,802.65"},"-"]
["  \nУменьшение прочих остатков средств бюджетов\n","720"," 000 0105020000 0000 600",{"v":4888808,"d":"4,888,808.00"},"-",{"v":4888808,"d":"4,888,808.00"},"-","-","-","-","-","-","-","-",{"v":4888808,"d":"4,888,808.00"},"-","  \nУменьшение прочих остатков средств бюджетов\n","720"," 000 0105020000 0000 600",{"v":4118802.65,"d":"4,118,802.65"},"-",{"v":4118802.65,"d":"4,118,802.65"},"-","-","-","-","-","-","-","-",{"v":4118802.65,"d":"4,118,802.65"},"-"]
["  \nУменьшение прочих остатков денежных средств бюджетов\n","720"," 000 0105020100 0000 610",{"v":4888808,"d":"4,888,808.00"},"-",{"v":4888808,"d":"4,888,808.00"},"-","-","-","-","-","-","-","-",{"v":4888808,"d":"4,888,808.00"},"-","  \nУменьшение прочих остатков денежных средств бюджетов\n","720"," 000 0105020100 0000 610",{"v":4118802.65,"d":"4,118,802.65"},"-",{"v":4118802.65,"d":"4,118,802.65"},"-","-","-","-","-","-","-","-",{"v":4118802.65,"d":"4,118,802.65"},"-"]
["  \nУменьшение прочих остатков денежных средств бюджетов сельских поселений\n","720"," 000 0105020110 0000 610",{"v":4888808,"d":"4,888,808.00"},"-",{"v":4888808,"d":"4,888,808.00"},"-","-","-","-","-","-","-","-",{"v":4888808,"d":"4,888,808.00"},"-","  \nУменьшение прочих остатков денежных средств бюджетов сельских поселений\n","720"," 000 0105020110 0000 610",{"v":4118802.65,"d":"4,118,802.65"},"-",{"v":4118802.65,"d":"4,118,802.65"},"-","-","-","-","-","-","-","-",{"v":4118802.65,"d":"4,118,802.65"},"-"]

{"sheet":"КонсТабл","index":3,"n_rows":142,"n_cols":13,"rows_kept":142,"merged":[[2,0,27,0],[2,1,3,1],[2,2,3,2],[2,3,2,11],[2,12,3,12],[31,0,55,0],[31,1,32,1],[31,2,32,2],[31,3,31,11],[31,12,32,12],[59,0,83,0],[59,1,60,1],[59,2,60,2],[59,3,59,11],[59,12,60,12],[87,0,111,0],[87,1,88,1],[87,2,88,2],[87,3,87,11],[87,12,88,12],[114,0,127,0],[114,1,115,1],[114,2,115,2],[114,3,114,11],[114,12,115,12],[129,2,129,3],[129,5,129,6],[130,2,130,3],[130,5,130,6],[132,2,132,3],[132,5,132,6],[133,2,133,3],[133,5,133,6],[140,0,140,12]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"4. Таблица консолидируемых расчетов",{"$nulls":5},"     Форма 0503317  с.4"]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Всего выбытий","900",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджет субъекта Российской Федерации","910",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","911",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","912",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","913",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","914",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","915",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","916",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","917",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","918",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","919",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты внутригородских муниципальных образований городов федерального значения","920",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","921",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","922",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","923",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","924",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","925",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","926",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","927",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","928",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","929",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджеты муниципальных округов, городских округов","930",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","931",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","932",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","933",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","934",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","935",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","936",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","937",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","938",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","939",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты городских округов с внутригородским делением","940",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","941",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","942",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","943",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","944",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","945",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","946",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","947",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","948",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","949",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджеты внутригородских районов ","950",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","951",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","952",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","953",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","954",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","955",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","956",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","957",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","958",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","959",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты муниципальных районов","960",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","961",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","962",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","963",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","964",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","965",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","966",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","967",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","968",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","969",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджеты городских поселений",970,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии",971,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции",972,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации",973,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты",974,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда",975,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет",976,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации",977,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований",978,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)",979,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Бюджеты сельских поселений",980,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии",981,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции",982,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации",983,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты",984,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда",985,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет",986,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации",987,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований",988,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)",989,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":8},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения","бюджеты муниципальных округов, городских округов","бюджеты городских округов с внутригородским делением","бюджеты внутригородских районов ","бюджеты муниципальных районов","бюджеты городских поселений","бюджеты сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9","10","11","12"]
[null,"Бюджет территориального государственного внебюджетного фонда","990",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"в том числе по видам выбытий:"]
[null,"субсидии","991",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"субвенции","992",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"дотации","993",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"иные межбюджетные трансферты","994",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"трансферты бюджету территориального фонда","995",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","996",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","997",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"уменьшение внутренних заимствований","998",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","999",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null," Руководитель       "]
[null,null,"(подпись)",null,null,"(расшифровка подписи)"]
[]
[null,"Главный бухгалтер       "]
[null,null,"(подпись)",null,null,"(расшифровка подписи)"]
[]
[]
[null,"\"________\"    _______________  20 ___  г."]
[]
[]
[""]
[""]
[""]